Isola Nel Verde
LIFE CYCLE COSTS
|
|
|
|
| ||||||
|
| WLCC (40) | MAINTENANCE | MAINT./INVEST. | LCC (40) | ENERGY (40) | RES/LCC | |||
|
| 5.911.656 € | 1.808.298 € | 58% | 5.909.628 € | 997.028 € | -% | |||
|
|
| ||||||||
INVESTMENT COSTS
| ||||||||||
| nZEb technologies | |||||||||
Construction cost [€] | 3.104.301 € | |||||||||
HVAC | 15% | |||||||||
Windows | 2% | |||||||||
|
| |||||||||
|
| |||||||||
|
| |||||||||
|
| |||||||||
Final Energy Consumption | ||||||||||
Energy demand heating [kWh] | 42.312 | |||||||||
Energy demand cooling [kWh] | 10.608 | |||||||||
Energy demand DHW [kWh] | 33.151 | |||||||||
Household elt. + aux. [kWh] | 48.663 | |||||||||
Annual RES generation [kWh] | 4.055 | |||||||||
Annual CO2 Emissions [kgCO2] | 64.811 | |||||||||
BREAKDOWN OF THE UNITARY LCC
LCC (40) 3615 €/m2
|
Investment 1899 €/m2
| Design - €/m2
| Preliminary | - €/m2 |
| ||
Definitive | - €/m2 |
| |||||
Executive | - €/m2 |
| |||||
Materials 1124 €/m2
| Building Elements | 816€/m2 | |||||
Building Services | 396€/m2 | ||||||
Construction 1899 €/m2
| RES | - €/m2 | |||||
Other 520 €/m2
| |||||||
Labor | |||||||
167 €/m2 | |||||||
Building site management | - €/m2 | ||||||
Operation 1716 €/m2
|
Energy 610 €/m2
|
Consumed 343 €/m2
| Heating | 202€/m2 | |||
Cooling | 51€/m2 | ||||||
DHW | 158€/m2 | ||||||
Household el.+ aux. 232€/m2 | |||||||
Produced 16 €/m2 |
| ||||||
Maintenance 1106 €/m2
| Envelope | 366 €/m2 |
| ||||
HVAC | 585 €/m2 |
| |||||
RES | 0 €/m2
|
| |||||
| Other 155 €/m2 |
|
| ||||